|
SR. NO.
|
PARTICULARS
|
QUARTER ENDED ON
30.06.2006
(UNAUDITED)
|
QUARTER ENDED
ON 30.06.2005
(UNAUDITED)
|
YEAR ENDED 31.3.2006
(AUDITED)
|
| 1 |
Sales
(Net of Excise Duty) |
15988
|
15069
|
33160
|
| 2 |
Other
Income |
416
|
365
|
1460
|
| |
TOTAL INCOME |
16404
|
15434
|
34620
|
| 3 |
Total
Expenditure: |
|
|
|
| |
a. Materials and inputs: |
|
|
|
| |
- (Increase)/Decrease
in stock in trade |
(628)
|
163
|
(735)
|
| |
- Consumption of Materials
|
6827
|
5466
|
13409
|
| |
- Purchase of Finished
Goods |
570
|
2563
|
3160
|
| |
b. Staff Cost |
595
|
486
|
2244
|
| |
c. Other Expenditure |
3358
|
2712
|
8162
|
| |
TOTAL EXPENDITURE |
10722
|
11390
|
26240
|
| 4 |
Interest
|
7
|
6
|
22
|
| 5 |
Depreciation
|
199
|
197
|
782
|
| 6 |
Profit
Before Tax (1+2-3-4-5) |
5476
|
3841
|
7576
|
| 7 |
Provision for Taxation: |
|
|
|
| |
- Current Tax |
260
|
485
|
400
|
| |
- Deferred Tax Credit |
(27)
|
(3)
|
(39)
|
| |
- Fringe Benefit Tax |
26
|
24
|
115
|
| |
- Wealth Tax |
2
|
-
|
5
|
| |
Excess provision of earlier years |
-
|
-
|
(182)
|
| 8 |
Net
Profit After Tax (6-7) |
5215
|
3335
|
7277
|
| 9 |
Paid-up
Equity Share Capital of Rs.10/- each |
863
|
863
|
863
|
| 10 |
Free
Reserves (excluding revaluation reserves) |
|
|
31839
|
| 11 |
Basic
Earning Per Share (EPS) – Rs. |
60.43
|
38.64
|
84.32
|
| 12 |
Aggregate
of Public Shareholding: |
|
|
|
| - Number
of Shares |
2404152
|
2404152
|
2404152
|
| - Percentage of Shareholdings |
27.85
|
27.85
|
27.85
|