| SR.
NO. | PARTICULARS | NINE MONTHS ENDED ON 31.12.2005 (UNAUDITED) | QUARTER
ENDED ON 31.03.2006 (UNAUDITED) | QUARTER
ENDED ON 31.03.2005 (UNAUDITED) | YEAR
ENDED 31.3.2006 (AUDITED) | YEAR
ENDED 31.3.2005 (AUDITED) |
| 1 | Sales
(Net of Excise Duty and returns) | 30896 | 2264 | 2024 | 33160 | 37758 |
| 2 | Other
Income | 1099 | 361 | 393 | 1460 | 1247 |
| | TOTAL INCOME | 31995 | 2625 | 2417 | 34620 | 39005 |
| 3 | Total
Expenditure: | | | | | |
| | a. (Increase)/Decrease in stock in trade | 3330 | (4065) | (4260) | (735) | 742
|
| | b.
Consumption of Materials | 9165 | 4244 | 4446 | 13409 | 14513 |
| | c. Staff Cost | 1635 | 609 | 443 | 2244 | 1815 |
| | d. Other Expenditure: | | | | | |
| | - Purchase
of Finished Goods | 2680
| 480 | 435 | 3160 | 4378 |
| | - Others | 6269 | 1893 | 1709 | 8162 | 7806 |
| | TOTAL EXPENDITURE | 23079 | 3161 | 2773 | 26240 | 29254 |
| 4 | Interest | 18 | 4 | 4 | 22 | 22 |
| 5 | Depreciation | 582 | 200 | 196 | 782 | 794 |
| 6 | Profit
Before Tax (1+2-3-4-5) | 8316 | (740) | (556) | 7576 | 8935 |
| 7 | Provision for Taxation: | | | | | |
| | - Current
Tax | 751 | (346) | (283) | 405 | 1252 |
| | - Deferred
Tax | (29) | (10) | 26
| (39) | 5
|
| | - Fringe
Benefit Tax | 69 | 46
| 0 | 115
| 0 |
| | - Excess
provision in respect of earlier
years | 0
| (182) | 0
| (182) | 0
|
| 8 | Net
Profit After Tax (6-7) | 7525 | (248) | (299) | 7277 | 7678 |
| 9 | Paid-up
Equity Share Capital (face value of Rs.10/- per share) | 863 | 863 | 863 | 863 | 863 |
| 10 | Free
Reserves (excluding revaluation reserves) | - | - | - | 31839 | 37357 |
| 11 | Basic
Earning per share (EPS) – Rs. | 87.20 | (2.87) | (3.46) | 84.32 | 88.97 |
| 12 | Aggregate
of Non Promoters Shareholding: | | | | | |
| -
Number of Shares | 2404152 | 2404152 | 2404152 | 2404152 | 2404152 |
| - Percentage
of Shareholdings | 27.85 | 27.85 | 27.85 | 27.85 | 27.85 |
| | | | | | |