|
SR. NO. |
PARTICULARS |
NINE MONTHS ENDED ON 31.12.2004 (UNAUDITED) |
QUARTER ENDED ON 31.03.2005 (UNAUDITED) |
QUARTER ENDED ON 31.03.2004 (UNAUDITED) |
YEAR ENDED 31.3.2005 (AUDITED) |
YEAR ENDED 31.3.2004 (AUDITED) |
|
1 |
Sales (Net of Excise Duty) |
35734 |
2119 |
2163 |
37853 |
33330 |
|
2 |
Other Income |
854 |
393 |
241 |
1247 |
994 |
|
|
TOTAL INCOME |
36588 |
2512 |
2404 |
39100 |
34324 |
|
3 |
Total Expenditure: |
|
|
|
|
|
|
|
a. (Increase)/Decrease in stock in trade |
5001 |
(4165) |
(5363) |
836 |
(950) |
|
|
b. Consumption of Materials |
10067 |
4446 |
3698 |
14513 |
13627 |
|
|
c. Staff Cost |
1372 |
443 |
397 |
1815 |
1636 |
|
|
d. Other Expenditure: |
|
|
|
|
|
|
|
- Purchase of Finished Goods |
3943 |
435 |
2232 |
4378 |
3874 |
|
|
- Others |
6097 |
1709 |
1697 |
7806 |
6941 |
|
|
TOTAL EXPENDITURE |
26480 |
2868 |
2661 |
29348 |
25128 |
|
4 |
Interest |
18 |
4 |
10 |
22 |
20 |
|
5 |
Depreciation |
598 |
196 |
193 |
794 |
843 |
|
6 |
Profit Before Tax (1+2-3-4-5) |
9492 |
(557) |
(460) |
8935 |
8333 |
|
7 |
Provision for Taxation: |
|
|
|
|
|
|
|
- Current Tax |
1535 |
(283) |
(103) |
1252 |
1472 |
|
|
- Deferred Tax |
(21) |
26 |
(40) |
5 |
(69) |
|
8 |
Net Profit After Tax (6-7) |
7978 |
(300) |
(317) |
7678 |
6930 |
|
9 |
Paid-up Equity Share Capital (face value of Rs.10/- per share) |
863 |
863 |
863 |
863 |
863 |
|
10 |
Free Reserves (excluding revaluation reserves) |
- |
- |
- |
37357 |
31934 |
|
11 |
Basic Earning per share (EPS) – Rs. |
92.45 |
(3.50) |
(3.67) |
88.95 |
80.30 |
|
12 |
Aggregate of Non Promoters Shareholding: |
|
|
|
|
|
|
-
|
Number of Shares |
2404152 |
2404152 |
2404152 |
2404152 |
2404152 |
|
-
|
Percentage of Shareholdings |
27.85 |
27.85 |
27.85 |
27.85 |
27.85 |