| SR. NO. |
PARTICULARS |
QUARTER ENDED ON 31.12.2005
(UNAUDITED) |
QUARTER ENDED ON 31.12.2004
(UNAUDITED) |
NINE MONTHS ENDED ON 31.12.2005
(UNAUDITED) |
NINE MONTHS ENDED ON 31.12.2004
(UNAUDITED) |
YEAR ENDED
31.3.2005 (AUDITED)
|
| |
|
|
| 1 |
Sales (Net of Excise Duty) |
9391 |
13260 |
30896 |
35734 |
37853 |
| 2 |
Other Income |
332 |
281 |
1099 |
854 |
1247 |
| |
TOTAL INCOME |
9723 |
13541 |
31995 |
36588 |
39100 |
| 3 |
Total Expenditure |
|
|
|
|
|
| |
a) Materials and Inputs: |
|
|
|
|
|
| |
-
Decrease in stock in trade |
939 |
694 |
3330
|
5001
|
836 |
| |
-
Consumption of Materials |
3419 |
4397 |
9165 |
10067 |
14513 |
| |
-
Purchase of Finished Goods |
210 |
529 |
2680 |
3943 |
4378 |
| |
b) Staff Cost |
650 |
426 |
1635 |
1372 |
1815 |
| |
c) Other Expenditure |
1959 |
2254 |
6269 |
6097 |
7806 |
| |
TOTAL EXPENDITURE |
7177 |
8300 |
23079 |
26480
|
29348 |
| 4 |
Interest |
6 |
3 |
18 |
18 |
22 |
| 5 |
Depreciation |
194 |
199 |
582 |
598 |
794 |
| 6 |
Profit Before Tax (1+2-3-4-5) |
2346 |
5039 |
8316 |
9492 |
8936 |
| 7 |
Provision
for Taxation: |
|
|
|
|
|
| |
-
Current Tax |
251 |
1094 |
751 |
1535 |
1252 |
| |
-
Deferred Tax Change/(Credit) |
(14) |
(7) |
(29) |
(21) |
5 |
| |
-
Fringe Benefit Tax |
21 |
0 |
69 |
0 |
0 |
| 8 |
Net Profit after tax (6-7) |
2088 |
3952 |
7525 |
7978 |
7679 |
| 9 |
Paid-up Equity Share Capital of
Rs.10/- each |
863 |
863 |
863 |
863 |
863 |
| 10 |
Free Reserves (excluding |
|
|
|
|
37357 |
| revaluation reserves) |
| 11 |
Basic Earning per share (EPS) –
Rs. |
24.19 |
45.80 |
87.20 |
92.44 |
88.96 |
| 12 |
Aggregate of Non Promoters |
|
|
|
|
|
| Shareholding: |
|
|
|
|
|
| - Number of Shares |
2404152 |
2404152 |
2404152 |
2404152 |
2404152 |
| - Percentage of Shareholdings |
27.85 |
27.85 |
27.85 |
27.85 |
27.85 |