| SR.
NO. |
PARTICULARS |
QUARTER
ENDED ON 30.09.2004 (UNAUDITED) |
QUARTER
ENDED ON 30.09.2003 (UNAUDITED) |
HALF
YEAR ENDED 30.09.2004 (UNAUDITED) |
HALF
YEAR ENDED 30.09.2003 (UNAUDITED) |
YEAR
ENDED 31.3.2004 (AUDITED) |
| 1 |
Sales
(Net of Excise Duty) |
5207 |
3409 |
22474 |
16004 |
33330 |
| 2 |
Other
Income |
270 |
213 |
575 |
468 |
994 |
| |
TOTAL
INCOME |
5477 |
3622 |
23049 |
16472 |
34324 |
| 3 |
Total
Expenditure: |
|
|
|
|
|
| |
a.
(Increase)/Decrease in stock in trade |
1080 |
2832 |
4306 |
2471 |
(950) |
| |
b.
Consumption of Materials |
1221 |
1103 |
5670 |
4887 |
13627 |
| |
c.
Staff Cost |
480 |
419 |
946 |
843 |
1636 |
| |
d.
Other Expenditure: |
|
|
|
|
|
| |
-
Purchase of Finished Goods |
(118) |
(2587) |
3414 |
1764 |
3874 |
| |
-
Others |
1488 |
1211 |
3845 |
3068 |
6941 |
| |
TOTAL
EXPENDITURE |
4151 |
2978 |
18181 |
13033 |
25128 |
| 4 |
Interest |
8 |
6 |
15 |
7 |
20 |
| 5 |
Depreciation |
202 |
243 |
399 |
433 |
843 |
| 6 |
Profit
before tax (1+2-3-4-5) |
1116 |
395 |
4454 |
2999 |
8333 |
| 7 |
Provision
for Taxation: |
|
|
|
|
|
| |
-
Current Tax |
0 |
25 |
440 |
155 |
1472 |
| |
-
Deferred Tax charge/(credit) |
10 |
(3) |
(14) |
(6) |
(69) |
| 8 |
Net
Profit after tax (6-7) |
1106 |
373 |
4028 |
2850 |
6930 |
| 9 |
Paid-up
Equity Share Capital (face value of Rs.10/- per share) |
863 |
863 |
863 |
863 |
863 |
| 10 |
Free
Reserves (excluding revaluation reserves) |
- |
- |
- |
- |
31934 |
| 11 |
Basic
Earning per share (EPS) - Rs. |
12.82 |
4.32 |
46.67 |
33.02 |
80.30 |
| 12 |
Aggregate
of Non Promoters |
|
|
|
|
|
| Shareholding: |
|
|
|
|
|
| -
Number of Shares |
2404152 |
2404152 |
2404152 |
2404152 |
2404152 |
| - Percentage
of Shareholdings |
27.85 |
27.85 |
27.85 |
27.85 |
27.85 |