|
SR. NO.
|
PARTICULARS
|
QUARTER ENDED ON 30.06.2004 (UNAUDITED)
|
QUARTER ENDED ON 30.06.2003 (UNAUDITED)
|
YEAR ENDED 31.3.2004 (AUDITED)
|
|
1
|
Sales (Net of Excise Duty)
|
17267
|
12595
|
33330
|
|
2
|
Other Income
|
326
|
265
|
994
|
|
|
TOTAL INCOME
|
17593
|
12860
|
34324
|
|
3
|
Total Expenditure:
|
|
|
|
|
|
a. Decrease / (Increase) in stock in trade
|
3226
|
(501)
|
(950)
|
|
|
b. Consumption of Materials
|
4449
|
3922
|
13627
|
|
|
c. Staff Cost
|
466
|
424
|
1636
|
|
|
d. Other Expenditure
|
|
|
|
|
|
- Purchase of Finished Goods
|
3532
|
4351
|
3874
|
|
|
- Others
|
2378
|
1869
|
6941
|
|
|
TOTAL EXPENDITURE
|
14051
|
10065
|
25128
|
|
4
|
Interest
|
7
|
1
|
20
|
|
5
|
Depreciation
|
197
|
190
|
843
|
|
6
|
Profit Before Tax (1+2-3-4-5)
|
3338
|
2604
|
8333
|
|
7
|
Provision for Taxation:
|
|
|
|
|
|
- Current Tax
|
440
|
130
|
1472
|
|
|
- Deferred Tax
|
(23)
|
(3)
|
(69)
|
|
8
|
Net Profit After Tax (6-7)
|
2921
|
2477
|
6930
|
|
9
|
Paid-up Equity Share Capital (face value of Rs.10/- per share)
|
863
|
863
|
863
|
|
10
|
Free Reserves (excluding revaluation reserves)
|
|
|
31934
|
|
11
|
Basic Earning Per Share (EPS) – Rs.
|
33.85
|
28.70
|
80.30
|
|
12
|
Aggregate of Non Promoters Shareholding:
|
|
|
|
|
|
-Number of Shares
|
2404152
|
2404152
|
2404152
|
|
|
-Percentage of Shareholdings
|
27.85
|
27.85
|
27.85
|