|
SR. NO.
|
PARTICULARS
|
QUARTER ENDED ON
31.12.2004 (UNAUDITED)
|
QUARTER ENDED ON
31.12.2003 (UNAUDITED)
|
NINE MONTHS
ENDED ON 31.12.2004 (UNAUDITED)
|
NINE MONTHS
ENDED ON 31.12.2003 (UNAUDITED)
|
YEAR ENDED
31.3.2004 (AUDITED)
|
|
1
|
Sales (Net of
Excise Duty)
|
13260
|
15338
|
35734
|
31342
|
33330
|
|
2
|
Other Income
|
281
|
285
|
854
|
753
|
994
|
|
|
TOTAL INCOME
|
13541
|
15623
|
36588
|
32095
|
34324
|
|
3
|
Total Expenditure
|
|
|
|
|
|
|
|
a.
(Increase)/Decrease in stock in trade
|
694
|
1814
|
5001
|
4402
|
(950)
|
|
|
b. Consumption of
Materials
|
4397
|
5158
|
10067
|
9929
|
13627
|
|
|
c. Staff Cost
|
426
|
398
|
1372
|
1240
|
1636
|
|
|
d. Other
Expenditure:
|
|
|
|
|
|
|
|
- Purchase of
Finished Goods
|
529
|
(122)
|
3943
|
1642
|
3874
|
|
|
- Others
|
2254
|
2361
|
6097
|
5429
|
6941
|
|
|
TOTAL
EXPENDITURE
|
8300
|
9609
|
26480
|
22642
|
25128
|
|
4
|
Interest
|
3
|
3
|
18
|
10
|
20
|
|
5
|
Depreciation
|
199
|
217
|
598
|
650
|
843
|
|
6
|
Profit before tax
(1+2-3-4-5)
|
5039
|
5794
|
9492
|
8793
|
8333
|
|
7
|
Provision for
Taxation:
|
|
|
|
|
|
|
|
- Current Tax
|
1094
|
1420
|
1535
|
1575
|
1472
|
|
|
- Deferred Tax
|
(7)
|
(23)
|
(21)
|
(29)
|
(69)
|
|
8
|
Net
Profit after tax (6-7)
|
3952
|
4397
|
7978
|
7247
|
6930
|
|
9
|
Paid-up
Equity Share Capital of Rs.10/- each
|
863
|
863
|
863
|
863
|
863
|
|
10
|
Free Reserves
(excluding
revaluation
reserves)
|
|
|
|
|
31934
|
|
11
|
Basic Earning per
share (EPS) - Rs.
|
45.80
|
50.95
|
92.45
|
83.97
|
80.30
|
|
12
|
Aggregate of Non
Promoters
|
|
|
|
|
|
|
Shareholding:
|
|
|
|
|
|
|
- Number of Shares
|
2404152
|
2404152
|
2404152
|
2404152
|
2404152
|
|
-Percentage of
Shareholdings
|
27.85
|
27.85
|
27.85
|
27.85
|
27.85
|