|
SR. NO.
|
PARTICULARS
|
Quarter ended on 30.09.2003 (Unaudited)
|
Quarter ended on 30.09.2002 (Unaudited)
|
Half Year ended 30.09.2003 (Unaudited)
|
Half Year ended 30.09.2002 (Unaudited)
|
YEAR ENDED 31.3.2003 (AUDITED)
|
| 1 |
Sales (Net of Excise Duty and Returns) |
3409 |
3558 |
16004 |
14855 |
29391 |
| 2 |
Other Income |
203 |
123 |
468 |
224 |
578 |
| |
TOTAL INCOME |
3612 |
3681 |
16472 |
15079 |
29969 |
| 3 |
Total Expenditure |
|
|
|
|
|
| |
a. Decrease /(Increase) in stock in trade |
2854 |
(2935) |
2813 |
(2072) |
-1384 |
| |
b. Consumption of Materials |
1103 |
3095 |
4771 |
7612 |
15046 |
| |
c. Staff Cost |
399 |
389 |
809 |
765 |
1467 |
| |
d. Other Expenditure: |
|
|
|
|
|
| |
- Purchase of Finished Goods (net of Returns) |
(2587) |
199 |
1764 |
2079 |
2048 |
| |
- Others |
1199 |
2177 |
2876 |
3874 |
6205 |
| |
TOTAL EXPENDITURE |
2968 |
2925 |
13033 |
12258 |
23382 |
| 4 |
Interest Expenses |
6 |
6 |
7 |
6 |
25 |
| 5 |
Depreciation |
243 |
163 |
433 |
327 |
653 |
| 6 |
Profit before tax(1+2-3-4-5) |
395 |
587 |
2999 |
2488 |
5909 |
| 7 |
Provision for Taxation: |
|
|
|
|
|
| |
- Current Tax |
25 |
97 |
155 |
247 |
778 |
| |
- Deferred Tax |
(3) |
(19) |
(6) |
(5) |
73 |
| 8 |
Net Profit after tax (6-7) |
373 |
509 |
2850 |
2246 |
5058 |
| 9 |
Paid-up Equity Share Capital of Rs.10/- each |
863 |
863 |
863 |
863 |
863 |
| 10 |
Free Reserves (excluding revaluation reserves) |
|
|
|
|
26951 |
| 11 |
Basic Earning per share (EPS) – Rs. |
4.32 |
5.9 |
33.02 |
26.03 |
58.61 |
| 12 |
Aggregate of
Non Promoters Shareholding: |
|
|
|
|
|
| |
- Number of Shares |
2404152 |
2404152 |
2404152 |
2404152 |
2404152 |
| |
- Percentage of Shareholdings |
27.85 |
27.85 |
27.85 |
27.85 |
27.85 |