|
SR. NO.
|
PARTICULARS
|
QUARTER ENDED ON 31.12.2003
|
QUARTER ENDED ON 31.12.2002
|
NINE MONTHS ENDED ON 31.12.2003
|
NINE MONTHS ENDED ON 31.12.2002
|
YEAR ENDED 31.3.2003 (AUDITED)
|
| 1 |
Sales (Net of Excise Duty) |
15338 |
13426 |
31342 |
28281 |
29391 |
| 2 |
Other Income |
285 |
167 |
753 |
391 |
578 |
| |
TOTAL INCOME |
15623 |
13593 |
32095 |
28672 |
29969 |
| 3 |
Total Expenditure |
|
|
|
|
|
| |
a. (Increase)/Decrease in stock in trade |
1960 |
3264 |
4773 |
1192 |
-1384 |
| |
b. Consumption of Materials |
5158 |
4422 |
9929 |
12034 |
15046 |
| |
c. Staff Cost |
376 |
307 |
1185 |
1072 |
1467 |
| |
d. Other Expenditure: |
|
|
|
|
|
| |
- Purchase of Finished Goods |
-122 |
-43 |
1642 |
2036 |
2048 |
| |
- Others |
2237 |
1482 |
5113 |
5356 |
6205 |
| |
TOTAL EXPENDITURE |
9609 |
9432 |
22642 |
21690 |
23382 |
| 4 |
Interest |
3 |
6 |
10 |
12 |
25 |
| 5 |
Depreciation |
217 |
164 |
650 |
491 |
653 |
| 6 |
Profit before tax (1+2-3-4-5) |
5794 |
3991 |
8793 |
6479 |
5909 |
| 7 |
Provision for Taxation: |
|
|
|
|
|
| |
- Current Tax |
1420 |
882 |
1575 |
1129 |
778 |
| |
- Deferred Tax |
-23 |
13 |
-29 |
8 |
73 |
| 8 |
Net Profit after tax (6-7) |
4397 |
3096 |
7247 |
5342 |
5058 |
| 9 |
Paid-up Equity Share Capital of Rs.10/- each |
863 |
863 |
863 |
863 |
863 |
| 10 |
Free Reserves (excluding revaluation reserves) |
|
|
|
- |
26951 |
| 11 |
Basic Earning per share (EPS) – Rs. |
50.95 |
35.87 |
83.97 |
61.9 |
58.61 |
| 12 |
Aggregate of Non Promoters |
|
|
|
|
|
| |
Shareholding: |
|
|
|
|
|
| |
- Number of Shares |
2404152 |
2404152 |
2404152 |
2404152 |
2404152 |
| |
-Percentage of Shareholdings |
27.85 |
27.85 |
27.85 |
27.85 |
27.85 |