|
SR. NO.
|
PARTICULARS
|
NINE MONTHS ENDED ON 31.12.2003 (UNAUDITED)
|
QUARTER ENDED ON 31.03.2004 (UNAUDITED)
|
QUARTER ENDED ON 31.03.2003 (UNAUDITED)
|
YEAR ENDED 31.3.2004 (AUDITED)
|
YEAR ENDED 31.3.2003 (AUDITED
|
| 1 |
Sales (Net of Excise Duty) |
31167 |
2163 |
1531 |
33330 |
29391 |
| 2 |
Other Income |
753 |
241 |
187 |
994 |
578 |
| |
TOTAL INCOME |
31920 |
2404 |
1718 |
34324 |
29969 |
| 3 |
Total Expenditure: |
|
|
|
|
|
| |
a. (Increase)/Decrease in stock in trade |
4773 |
-5363 |
-2628 |
-590 |
-1384 |
| |
b. Consumption of Materials |
9929 |
3698 |
3002 |
13627 |
15046 |
| |
c. Staff Cost |
1239 |
397 |
395 |
1636 |
1467 |
| |
d. Other Expenditure: |
|
|
|
|
|
| |
- Purchase of Finished Goods |
1642 |
2232 |
12 |
3874 |
2048 |
| |
- Others |
4884 |
1697 |
1332 |
6581 |
6205 |
| |
TOTAL EXPENDITURE |
22467 |
2661 |
2113 |
25128 |
23382 |
| 4 |
Interest |
10 |
10 |
13 |
20 |
25 |
| 5 |
Depreciation |
650 |
193 |
162 |
843 |
653 |
| 6 |
Profit before tax (1+2-3-4-5) |
8793 |
-460 |
-570 |
8333 |
5909 |
| 7 |
Provision for Taxation: |
|
|
|
|
|
| |
- Current Tax |
1575 |
-103 |
-351 |
1472 |
778 |
| |
- Deferred Tax |
-29 |
-40 |
65 |
-69 |
73 |
| 8 |
Net Profit after tax (6-7) |
7247 |
-317 |
-284 |
6930 |
5058 |
| 9 |
Paid-up Equity Share Capital (face value of Rs.10/- per share) |
863 |
863 |
863 |
863 |
863 |
| 10 |
Free Reserves (excluding revaluation reserves) |
- |
- |
- |
31934 |
26951 |
| 11 |
Basic Earning per share (EPS) – Rs. |
83.97 |
-3.67 |
-3.29 |
80.3 |
58.61 |
| 12 |
Aggregate of Non Promoters |
|
|
|
|
|
| |
Shareholding: |
|
|
|
|
|
| |
- Number of Shares |
2404152 |
2404152 |
2404152 |
2404152 |
2404152 |
| |
- Percentage of Shareholdings |
27.85 |
27.85 |
27.85 |
27.85 |
27.85 |