|
SR. NO.
|
PARTICULARS
|
NINE MONTHS ENDED ON 31.12.2002 (UNAUDITED)
|
QUARTER ENDED ON 31.03.2003 (UNAUDITED)
|
QUARTER ENDED ON 31.03.2002 (UNAUDITED)
|
YEAR ENDED 31.3.2003(AUDITED)
|
YEAR ENDED 31.3.2002 (AUDITED)
|
| 1 |
Sales(Net of Excise Duty) |
27860 |
1531 |
3839 |
29391 |
29606 |
| 2 |
Other Income |
391 |
187 |
118 |
578 |
308 |
| |
TOTAL INCOME |
28251 |
1718 |
3957 |
29969 |
29914 |
| 3 |
Total Expenditure |
|
|
|
|
|
| |
a.(Increase)/Decrease in stock in trade |
1192 |
(2576) |
(1398) |
(1384) |
550 |
| |
b.Consumption of Materials |
12034 |
3012 |
3440 |
15046 |
15389 |
| |
c.Staff Cost |
1072 |
395 |
384 |
1467 |
1447 |
| |
d.Other Expenditure: |
|
|
|
|
|
| |
-Purchase of Finished Goods |
2036 |
12 |
627 |
2048 |
2144 |
| |
-Others |
4935 |
1270 |
1171 |
6205 |
6109 |
| |
TOTAL EXPENDITURE |
21269 |
2113 |
4224 |
23382 |
25639 |
| 4 |
Interest |
12 |
13 |
(93) |
25 |
199 |
| 5 |
Depreciation |
491 |
162 |
161 |
653 |
617 |
| 6 |
Profit before tax (1+2-3-4-5) |
6479 |
(570) |
(335) |
5909 |
3459 |
| 7 |
Provision for Taxation: - Current tax - Deferred
Tax
|
1129 8 |
(351) 65 |
(391) 18 |
778 73 |
255 74 |
| 8 |
Income Tax Prior Year – Debit |
- |
- |
20 |
- |
20 |
| 9 |
Net Profit after tax (6-7-8) |
5342 |
(284) |
18 |
5058 |
3110 |
| 10 |
Paid-up Equity Share Capital of Rs.10/- each |
863 |
863 |
863 |
863 |
863 |
| 11 |
Free Reserves (excluding revaluation reserves) |
- |
- |
- |
26951 |
23110 |
| 12 |
Basic Earning per share (EPS) – Rs. |
61.90 |
(3.29) |
0.21 |
58.61 |
36.03 |
| 13 |
Aggregate of Non Promoters |
|
|
|
|
|
| |
Shareholding: |
|
|
|
|
|
| |
-Number of Shares |
2404152 |
2404152 |
2404152 |
2404152 |
2404152 |
| |
- Percentage of Shareholdings |
27.85 |
27.85 |
27.85 |
27.85 |
27.85 |